CMR Green Technologies (CMRG) is engaged in
the recycling of non-ferrous metals and produces secondary aluminium and zinc die-casting
alloys. Basically, the company is involved in the recycling of aluminium alloys
(as ingots and in liquid form), zinc alloy ingots, and furnace-ready scrap of
metals like stainless steel, copper, brass, zinc, lead, and magnesium.
Along with non-ferrous metals, the firm also
offers aluminium billets serving automotive and non-automotive sectors. These
billets, made from recycled aluminium, are raw materials used in extrusion
processes to create profiles for various applications. Honda Cars India
Limited, Bajaj Auto, Hero MotoCorp, Royal Enfield Motors Limited, and India
Yamaha Motor Private Limited are the major OEM customers of the company.
CMRG commenced operations in 2006, when it put
up a technology plant at Tatarpur, near New Delhi. The plant deployed
sophisticated technologies such as twin-shaft shredder, eddycurrent
separator, high-capacity melting furnaces with metal circulation pump and
de-coater. The company is currently operating 13 manufacturing plants,
including five plants under three joint venture’s (JVs) with Toyota Tsusho
Corporation, Nikkei MC Aluminium and Nippon Light Metals.
As on December 31, 2025, the company has 784
permanent employees and 3,956 contractual workmen.
Object of the
offer
The offer comprises a net offer for sale of up to 3,28,58,323 equity
shares.
The offer for sale by the selling shareholders
comprises up to 49,59,428 shares by Mohan Agarwal, up to 10,00,000 shares by Gauri
Shankar Agarwal HUF, up to 5,00,000 by Mohan Agarwal HUF and up to 2,63,98,895
shares by Global Scrap Processors.
The company will not receive any proceeds from
the offer and all the offer proceeds will be received by the selling
shareholders, in proportion to the offered shares sold by the respective
selling shareholders as part of the offer.
Strengths
One of the leading non-ferrous metal recycler
in India by installed capacity, with the highest revenue market share in the
secondary aluminium market as of FY2025. The company has a capacity advantage
over domestic players, with an installed capacity of around 4 times of the
nearest competitor in the domestic recycled aluminium space, as of March 31,
2025.
Strong position
in liquid aluminium alloy supply, supported by specialised infrastructure and
long operating experience.
The company has wide manufacturing footprint
across India, serving customers in major automotive and industrial clusters.
The company conducts its recycling operations at 13 strategically located
recycling facilities in India providing the company the benefit of integrated
and centralized operations. As of March 31, 2025, the company’s installed
capacity was 6,15,150 MTPA
The company has a geographically diversified
business model with revenue from north, west, east and south India. Also, the
company has a strong and diversified supplier base for sourcing raw materials.
The company has been procuring metal scrap from around 198 global suppliers
from 73 countries excluding India, including, from the United States, United
Kingdom, New Zealand, Australia, Europe, Africa, South Africa, Thailand and the
UAE, among others for Fiscal 2025.
The company has entered strategic joint ventures
with global Japanese partners, strengthening its manufacturing and recycling
capabilities. The company has joint ventures with Toyota Tsusho Corporation
(since 2012), with Nikkei MC Aluminium (since 2012) and with Nippon Light Metal
(since 2025).
Weaknesses
The company faces customer concentration risk
as it derives more than 20% of its revenues from top 3 customers and more than
30% of the revenues from top 5 customers.
The company’s ability to pass on raw material
price increases is limited, considering the lead time of around four months
from purchase of scrap metal to sales. Adverse movement in raw material prices
will continue to impact operating profitability.
The company imports more than 50% of its raw
materials as such margins are susceptible to fluctuation in foreign currency.
Also, restrictions on import of raw materials into India or export of raw
materials from the other jurisdiction may adversely impact business.
Experienced negative cash flows from operating
activities in Fiscal 2024 and Fiscal 2025. Any similar negative cash flows from
operating activities in future will affect the financial condition.
The company operates in a competitive recycled
metals industry, and failure to compete effectively could affect performance.
The company does not enter into long term long
term contracts with the customers.
The company enters into related-party
transactions, and there is no assurance that such transactions are always on
the most favourable terms available.
Loss of sales due to reduction in demand for
products such as liquid aluminium alloys and aluminium alloy ingots could
adversely affect the company’s business.
Contingent liabilities as on December 31,2025
stood at Rs 127 crore.
Valuation
Net profit stood at Rs 148.09 crore on net
sales of Rs 6275.52 crore in the nine months ended December 2025.
Consolidated sales were up by 12.0% to Rs 6666.49
crore in Fiscal 2025. Growth in revenues was on account of higher production
achieved at its manufacturing facilities and on account of better realization
in sale of aluminium alloys. Operating profit margin (OPM) expanded from 3.65%
to 4.56%, leading to a 39.7% increase in operating profit to Rs 303.72 crore.
Other income inclined 88.6% to Rs 30.18 crore. Interest cost inclined 13.9% to
Rs 61.21 crore and depreciation cost inclined by 26.4% to Rs 62.69 crore. PBT before
EO stood at Rs 205.06 crore up 58.3% yoy. PBT after EO stood at Rs 205.06 crore
as against loss of Rs 1110.09 crore in FY2024. Exceptional loss stood at Rs
1239.63 crore in FY2024 which was on account of impairment of non-cash
goodwill. PAT stood at Rs 155.04 crore as against loss of Rs 838.56 crore in
FY2024. NP after minority interest stood at Rs 142.46 crore as against loss of
Rs 844.33 crore in FY2024.
At the higher price band of Rs 192, the offer
is made at a P/E of 29.5 times FY2025 EPS (of Rs 6.5).
Listed peers include Pondy Oxides &
Chemicals and Gravita India. In comparison Pondy Oxides & Chemicals trades
at 28.45 times P/ FY2026 EPS and Gravita India trades at 31.9 times P/ FY2026 EPS.
|
CMR
Green technologies : Issue Highlights
|
|
Fresh issue (in Rs crore)
|
|
|
Offer for sale (in Rs crore)
|
598-630.9
|
|
Offer for sale (in number of shares)
|
|
|
- in Upper price band
|
32858323
|
|
- in Lower price band
|
32858323
|
|
|
|
|
Price Band (Rs)
|
182-192
|
|
For Fresh Issue Offer size (in no of shares)
|
|
|
- in Upper price band
|
-
|
|
- in Lower price band
|
-
|
|
Post issue capital (Rs crore)
|
|
|
- in Upper price band
|
43.81
|
|
- in Lower price band
|
43.81
|
|
|
|
|
Post issue Promoter and Promoter Group shareholding
|
|
|
-On higher price band (%)
|
71.95%
|
|
-On lower price band (%)
|
71.95%
|
|
Bid Size (in No. of shares)
|
78
|
|
Issue open date
|
03/06/2026
|
|
Issue close date
|
05/06/2026
|
|
Listing
|
BSE, NSE
|
|
Rating
|
42/100
|
|
CMR Green
Technologies : Consolidated Financials
|
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2512 (9)
|
|
Sales
|
5868.51
|
5952.44
|
6666.49
|
6275.52
|
|
OPM (%)
|
3.53
|
3.65
|
4.56
|
5.17
|
|
OP
|
207.01
|
217.40
|
303.72
|
324.44
|
|
Other inc.
|
21.39
|
16.00
|
30.18
|
15.48
|
|
PBIDT
|
228.40
|
233.41
|
333.90
|
339.92
|
|
Interest
|
43.43
|
53.76
|
61.21
|
66.83
|
|
PBDT
|
184.98
|
179.65
|
272.69
|
273.09
|
|
Dep.
|
46.78
|
49.59
|
62.69
|
56.59
|
|
PBT
|
138.19
|
130.06
|
209.99
|
216.50
|
|
Share of profit/loss from JV
|
-0.32
|
-0.52
|
-4.93
|
-3.30
|
|
PBT Before EO
|
137.88
|
129.54
|
205.06
|
213.20
|
|
Exceptional items
|
-
|
-1,239.63
|
-
|
-
|
|
PBT After EO
|
137.88
|
-1110.09
|
205.06
|
213.20
|
|
Total Tax
|
33.37
|
-271.54
|
50.02
|
50.81
|
|
PAT from continued operations
|
104.51
|
-838.56
|
155.04
|
162.39
|
|
Minority Interest
|
6.85
|
5.77
|
12.58
|
14.31
|
|
Net Profit
|
97.66
|
-844.33
|
142.46
|
148.09
|
|
EPS (Rs)*
|
4.5
|
4.2
|
6.5
|
#
|
|
EPS is on post issue equity capital of
Rs 43.81 crore of face value of Rs 2 each
|
|
Figures in
Rs crore
|
|
Source: CMR
Green Technologies Issue Prospectus
|
|